County Profile for Clay - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 18,500
Total Cost Reports Filed in 2021 1 Total Births 254
Total Cost Reports Submitted 0 Total Deaths 279
Total Cost Reports Settled 0 Net Population Natural Change -25
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration -102
Total Cost Reports Audited 0 Total Residual 6
Net Population Change -121

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 5,716,407 Total Charges 189,270,193
Fixed Assets 10,007,077 Contract Allowance 147,587,235
Other Assets 2,500,886 Operating Revenue 41,682,958
Total Assets 18,224,370 Operating Expenses 42,945,735
Current Liabilities 2,305,751 Operating Margin -1,262,777
Long Term Liabilities 3,664,364 Other Income 2,765,148
Total Equity 12,254,255 Other Expense 0
Total Liabilities and Equity 18,224,370 Net Profit or Loss 1,502,371

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,351 Revenue per Bed $947,340 Revenue per Person $2,253
Net Margin per Discharge ($1,222) Net Margin per Bed ($28,699) Net Margin per Person ($68)
Net Profit per Discharge $1,454 Net Profit per Bed $34,145 Net Profit per Person $81
Net Fixed Assets per Discharge $9,687 Net Fixed Assets per Bed $227,434 Net Fixed Assets per Bed $541
Long Term Debt per Discharge $3,547 Long Term Debt per Bed $83,281 Long Term Debt per Person $198
Persons per Discharge 0 Persons per Bed 420
Occupancy Rate 33.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,251 Net Fixed Assets 1,805 Population Estimate 1,898
Total Revenue 1,524 Long Term Liabilities 1,626 Total Patient Discharges 1,412
Net Margin 1,978 Total Patient Beds 1,287
Net Profit or Loss 1,907

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,562,837 3,544,519 1.5694
31 Intensive Care Unit 1,037,571 872,352 1.1894
32 Coronary Care Unit 0 0
43 Nursery 599,616 682,077 0.8791
44 Skilled Nursing Care 0 0
50 Operating Room 3,258,520 17,776,406 0.1833
51 Recovery Room 155,464 650,845 0.2389
52 Labor and Delivery Room 1,027,736 2,516,133 0.4085

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,277,102 13 Nursing Administration 1,083,107
02,03 Captial Related - Movable Equipment 1,090,200 14 Central Services and Supply 130,754
04 Employee Benefits 2,399,015 15 Pharmacy 522,839
05 Administrative and General 6,039,065 16 Medical Records and Medical Library 589,295
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,467,054 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 651,996 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 595,770 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,846,197

County Profile for Clay - 2021